• Print

Consolidated statement of changes in equity

January 1 – December 31

 

 

Attributable to shareholders of Sulzer Ltd

 

 

millions of CHF

Notes

Share capital

Retained earnings

Treasury shares

Cash flow hedge reserve

Currency translation adjustment

Total

Non-controlling interests

Total equity

Equity as of January 1, 2018

 

0.3

2’040.9

–22.1

–6.5

–362.2

1’650.4

22.2

1’672.6

Comprehensive income for the period:

 

 

 

 

 

 

 

 

 

Net income

 

 

113.7

 

 

 

113.7

2.8

116.5

– Cash flow hedges, net of tax

29

 

 

 

–2.2

 

–2.2

 

–2.2

– Remeasurements of defined benefit obligations, net of tax

9

 

55.9

 

 

 

55.9

 

55.9

– Currency translation differences

 

 

 

 

 

–89.2

–89.2

–1.3

–90.6

Other comprehensive income

 

 

55.9

 

–2.2

–89.2

–35.5

–1.3

–36.9

Total comprehensive income for the period

 

169.6

–2.2

–89.2

78.2

1.4

79.6

Transactions with owners of the company:

 

 

 

 

 

 

 

 

 

Changes of non-controlling interests without a change in control

 

 

11.7

 

 

 

11.7

–10.6

1.1

Allocation of treasury shares to share plan participants

 

 

–7.0

7.0

 

 

 

Purchase of treasury shares

24

 

 

–563.8

 

 

–563.8

 

–563.8

Sale of treasury shares

24

 

12.6

544.8

 

 

557.4

 

557.4

Share-based payments

31

 

15.1

 

 

 

15.1

 

15.1

Dividends

24

 

–119.1

 

 

 

–119.1

–1.9

–121.0

Equity as of December 31, 2018

24

0.3

2’123.6

–34.0

–8.6

–451.4

1’629.9

11.2

1’641.0

 

 

 

 

 

 

 

 

 

 

Equity as of January 1, 2019

 

0.3

2’123.6

–34.0

–8.6

–451.4

1’629.9

11.2

1’641.0

 

 

 

 

 

 

 

 

 

Comprehensive income for the period:

 

 

 

 

 

 

 

 

Net income

 

 

154.0

 

 

 

154.0

3.7

157.7

– Cash flow hedges, net of tax

29

4.3

4.3

4.3

– Remeasurements of defined benefit obligations, net of tax

9

–24.8

–24.8

–24.8

– Currency translation differences

 

–63.9

–63.9

0.0

–63.9

Other comprehensive income

 

–24.8

4.3

–63.9

–84.4

0.0

–84.4

Total comprehensive income for the period

 

129.1

4.3

–63.9

69.5

3.7

73.3

Transactions with owners of the company:

 

 

 

 

 

 

 

 

 

Allocation of treasury shares to share plan participants

 

–19.6

19.6

 

Purchase of treasury shares

24

–11.1

–11.1

 

–11.1

Share-based payments

31

11.7

11.7

 

11.7

Dividends

24

–119.2

–119.2

–1.7

–121.0

Equity as of December 31, 2019

24

0.3

2’125.4

–25.6

–4.3

–515.1

1’580.7

13.1

1’593.9