• Print

Consolidated statement of changes in equity

January 1 – December 31

 

 

 

 

Attributable to shareholders of Sulzer Ltd

 

 

 

 

millions of CHF

 

Notes

 

Share capital

 

Retained earnings

 

Treasury shares

 

Cash flow hedge reserve

 

Currency translation adjustment

 

Total

 

Non-controlling interests

 

Total equity

Equity as of January 1, 2019

 

 

 

0.3

 

2’123.6

 

–34.0

 

–8.6

 

–451.4

 

1’629.9

 

11.2

 

1’641.0

Comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

154.0

 

 

 

 

 

 

 

154.0

 

3.7

 

157.7

– Cash flow hedges, net of tax

 

29

 

 

 

 

4.3

 

 

4.3

 

 

4.3

– Remeasurements of defined benefit obligations, net of tax

 

9

 

 

–24.8

 

 

 

 

–24.8

 

 

–24.8

– Currency translation differences

 

 

 

 

 

 

 

–63.9

 

–63.9

 

0.0

 

–63.9

Other comprehensive income

 

 

 

 

–24.8

 

 

4.3

 

–63.9

 

–84.4

 

0.0

 

–84.4

Total comprehensive income for the period

 

 

 

 

129.1

 

 

4.3

 

–63.9

 

69.5

 

3.7

 

73.3

Transactions with owners of the company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of treasury shares to share plan participants

 

 

 

 

–19.6

 

19.6

 

 

 

 

 

 

Purchase of treasury shares

 

24

 

 

 

–11.1

 

 

 

–11.1

 

 

 

–11.1

Share-based payments

 

31

 

 

11.7

 

 

 

 

11.7

 

 

 

11.7

Dividends

 

24

 

 

–119.2

 

 

 

 

–119.2

 

–1.7

 

–121.0

Equity as of December 31, 2019

 

24

 

0.3

 

2’125.4

 

–25.6

 

–4.3

 

–515.1

 

1’580.7

 

13.1

 

1’593.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity as of January 1, 2020

 

 

 

0.3

 

2’125.4

 

–25.6

 

–4.3

 

–515.1

 

1’580.7

 

13.1

 

1’593.9

Comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

83.6

 

 

 

 

 

 

 

83.6

 

3.6

 

87.2

– Cash flow hedges, net of tax

 

29

 

 

 

 

10.1

 

 

10.1

 

 

10.1

– Remeasurements of defined benefit obligations, net of tax

 

9

 

 

8.0

 

 

 

 

8.0

 

 

8.0

– Currency translation differences

 

 

 

 

 

 

 

–132.3

 

–132.3

 

–1.2

 

–133.5

Other comprehensive income

 

 

 

 

8.0

 

 

10.1

 

–132.3

 

–114.1

 

–1.2

 

–115.4

Total comprehensive income for the period

 

 

 

 

91.6

 

 

10.1

 

–132.3

 

–30.5

 

2.3

 

–28.2

Transactions with owners of the company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of treasury shares to share plan participants

 

 

 

 

–10.4

 

10.4

 

 

 

 

 

 

Purchase of treasury shares

 

24

 

 

 

–23.1

 

 

 

–23.1

 

 

 

–23.1

Share-based payments

 

31

 

 

13.2

 

 

 

 

13.2

 

 

 

13.2

Dividends

 

24

 

 

–136.1

 

 

 

 

–136.1

 

–2.6

 

–138.7

Equity as of December 31, 2020

 

24

 

0.3

 

2’083.8

 

–38.3

 

5.9

 

–647.4

 

1’404.3

 

12.9

 

1’417.2