– Financial reporting – Financial statements of Sulzer Ltd – Statement of changes in equity of Sulzer Ltd

Statement of changes in equity of Sulzer Ltd

January 1 – December 31

millions of CHF

 

Share capital

 

Legal reserves

 

Reserves from capital contribution

 

Free reserves

 

Retained earnings

 

Net income

 

Treasury shares

 

Total

Equity as of January 1, 2021

 

0.3

 

205.5

 

201.0

 

1’185.5

 

50.6

 

131.0

 

–38.3

 

1’735.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

medmix spin-off according to demerger plan

 

 

 

–50.0

 

–0.3

 

–294.0

 

 

 

 

 

 

–344.3

Dividend

 

 

 

 

 

 

 

 

 

 

 

–135.4

 

 

 

–135.4

Allocation of net income

 

 

 

 

 

 

 

 

 

–4.4

 

4.4

 

 

 

Net profit for the year

 

 

 

 

 

 

 

 

 

 

 

121.3

 

 

 

121.3

Change in treasury shares

 

 

 

 

 

 

 

 

 

 

 

 

 

–12.7

 

–12.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity as of December 31, 2021

 

0.3

 

155.5

 

200.7

 

891.5

 

46.2

 

121.3

 

–51.0

 

1’364.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend

 

 

 

 

 

 

 

 

 

 

 

–118.7

 

 

 

–118.7

Allocation of net income

 

 

 

 

 

 

 

 

 

2.6

 

–2.6

 

 

 

Net profit for the year

 

 

 

 

 

 

 

 

 

 

 

1.8

 

 

 

1.8

Change in treasury shares

 

 

 

 

 

 

 

 

 

 

 

 

 

8.1

 

8.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity as of December 31, 2022

 

0.3

 

155.5

 

200.7

 

891.5

 

48.8

 

1.8

 

–42.9

 

1’255.7