13Income taxes
millions of CHF |
|
2021 |
|
2020 1) |
Current income tax expenses |
|
–86.4 |
|
–56.8 |
Deferred income tax income |
|
29.1 |
|
16.9 |
Total income tax expenses |
|
–57.2 |
|
–39.8 |
1) Comparative information has been re-presented due to discontinued operations (details are described in note 7).
The weighted average tax rate results from applying each subsidiary’s statutory income tax rate to the income before taxes. Since the group operates in countries that have differing tax laws and rates, the consolidated weighted average effective tax rate will vary from year to year according to variations in income per country and changes in applicable tax rates.
Reconciliation of income tax expenses
millions of CHF |
|
2021 |
|
2020 1) |
Income before income tax expenses from continuing operations |
|
197.9 |
|
111.3 |
Weighted average tax rate |
|
23.7% |
|
23.2% |
Income taxes at weighted average tax rate |
|
–46.9 |
|
–25.9 |
Income taxed at different tax rates |
|
1.0 |
|
2.5 |
Effect of tax loss carryforwards and allowances for deferred income tax assets |
|
–4.7 |
|
–3.5 |
Expenses not deductible for tax purposes |
|
–5.3 |
|
–5.6 |
Effect of changes in tax rates and legislation |
|
3.6 |
|
–0.1 |
Prior year items and others |
|
–4.9 |
|
–7.3 |
Total income tax expenses |
|
–57.2 |
|
–39.8 |
Effective income tax rate |
|
28.9% |
|
35.8% |
1) Comparative information has been re-presented due to discontinued operations (details are described in note 7).
The effective income tax rate for 2021 was 28.9% (2020: 35.8%). The effect of tax loss carryforwards and allowances of deferred tax assets in the amount of CHF –4.7 million consist of restructuring expenses related to closed facilities and divestments of businesses with no corresponding tax effects. Expenses not deductible for tax purposes in the amount of CHF –5.3 million mainly relate to the disallowance of group charges and interests. Prior year items and others include additional provision for uncertain tax positions in the amount of CHF 1.1 million, tax base adjustments in Russia and Mexico, and negative tax audit assessments.
The effective income tax rate for 2020 was 35.8%. The effect of tax loss carryforwards and allowances of deferred tax assets in the amount of CHF –3.5 million consist of restructuring expenses related to closed facilities with no corresponding tax effects. Expenses not deductible for tax purposes in the amount of CHF –5.6 million mainly relate to the disallowance of group charges and interests. Prior year items and others include additional provision for uncertain tax positions in the amount of CHF 4.2 million.
Income tax liabilities
millions of CHF |
|
2021 |
|
2020 |
Balance as of January 1 |
|
43.5 |
|
35.9 |
Acquired through business combination |
|
0.7 |
|
2.3 |
Derecognized as discontinued operations |
|
–10.0 |
|
– |
Additions |
|
77.0 |
|
68.3 |
Released as no longer required |
|
–6.9 |
|
–5.8 |
Utilized |
|
–62.6 |
|
–55.8 |
Currency translation differences |
|
0.7 |
|
–1.3 |
Total income tax liabilities as of December 31 |
|
42.4 |
|
43.5 |
– thereof non-current |
|
2.2 |
|
4.8 |
– thereof current |
|
40.2 |
|
38.7 |
Summary of deferred income tax assets and liabilities in the balance sheet
|
|
2021 |
|
2020 |
||||||||
millions of CHF |
|
Assets |
|
Liabilities |
|
Net |
|
Assets |
|
Liabilities |
|
Net |
Intangible assets |
|
11.9 |
|
–66.5 |
|
–54.6 |
|
17.0 |
|
–83.1 |
|
–66.1 |
Property, plant and equipment |
|
3.2 |
|
–16.8 |
|
–13.6 |
|
4.5 |
|
–16.0 |
|
–11.5 |
Other financial assets |
|
17.1 |
|
–0.5 |
|
16.6 |
|
4.3 |
|
–1.1 |
|
3.2 |
Inventories |
|
29.4 |
|
–1.2 |
|
28.2 |
|
27.4 |
|
–2.7 |
|
24.7 |
Other assets |
|
18.7 |
|
–50.9 |
|
–32.2 |
|
16.0 |
|
–31.2 |
|
–15.2 |
Defined benefit obligations |
|
33.0 |
|
– |
|
33.0 |
|
37.8 |
|
–1.4 |
|
36.4 |
Non-current provisions |
|
13.4 |
|
–0.0 |
|
13.4 |
|
12.7 |
|
–2.0 |
|
10.8 |
Current provisions |
|
29.2 |
|
–2.7 |
|
26.5 |
|
16.0 |
|
–0.6 |
|
15.4 |
Other liabilities |
|
48.0 |
|
–14.6 |
|
33.4 |
|
36.8 |
|
–11.7 |
|
25.1 |
Tax loss carryforwards |
|
28.9 |
|
– |
|
28.9 |
|
42.7 |
|
– |
|
42.7 |
Elimination of intercompany profits |
|
0.5 |
|
– |
|
0.5 |
|
0.6 |
|
– |
|
0.6 |
Tax assets / liabilities |
|
233.2 |
|
–153.2 |
|
80.1 |
|
215.8 |
|
–149.8 |
|
66.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Offset of assets and liabilities |
|
–69.1 |
|
69.1 |
|
– |
|
–61.3 |
|
61.3 |
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net recorded deferred income tax assets and liabilities |
|
164.2 |
|
–84.1 |
|
80.1 |
|
154.5 |
|
–88.5 |
|
66.0 |
Cumulative deferred income taxes recorded in equity as of December 31, 2021, amounted to CHF 0.5 million (2020: CHF 13.3 million). The group does not recognize any deferred taxes on investments in subsidiaries because it controls the dividend policy of its subsidiaries — i.e., the group controls the timing of reversal of the related taxable temporary differences and management is satisfied that no material amounts will reverse in the foreseeable future.
Movement of deferred income tax assets and liabilities in the balance sheet
|
|
2021 |
||||||||||||||
millions of CHF |
|
Balance as of January 1 |
|
Recognized in profit or loss continuing operations |
|
Recognized in profit or loss discontinued operations |
|
Recognized in other comprehensive income |
|
Acquisition of subsidiaries |
|
Derecognized as discontinued operations |
|
Currency translation differences |
|
Balance as of December 31 |
Intangible assets |
|
–66.1 |
|
5.6 |
|
3.8 |
|
– |
|
–19.7 |
|
21.4 |
|
0.5 |
|
–54.6 |
Property, plant and equipment |
|
–11.5 |
|
–2.4 |
|
0.8 |
|
– |
|
– |
|
–0.1 |
|
–0.4 |
|
–13.6 |
Other financial assets |
|
3.2 |
|
13.2 |
|
– |
|
– |
|
– |
|
– |
|
0.2 |
|
16.6 |
Inventories |
|
24.7 |
|
2.3 |
|
1.2 |
|
– |
|
– |
|
– |
|
– |
|
28.2 |
Other assets |
|
–15.2 |
|
–13.9 |
|
–6.3 |
|
0.8 |
|
– |
|
–0.2 |
|
2.6 |
|
–32.2 |
Defined benefit obligations |
|
36.4 |
|
7.2 |
|
2.1 |
|
–13.4 |
|
– |
|
–0.7 |
|
1.5 |
|
33.0 |
Non-current provisions |
|
10.8 |
|
2.9 |
|
– |
|
– |
|
– |
|
–0.2 |
|
– |
|
13.4 |
Current provisions |
|
15.4 |
|
10.7 |
|
0.2 |
|
– |
|
0.1 |
|
– |
|
– |
|
26.5 |
Other liabilities |
|
25.1 |
|
6.5 |
|
1.3 |
|
– |
|
– |
|
–0.8 |
|
1.3 |
|
33.4 |
Tax loss carryforwards |
|
42.7 |
|
–2.8 |
|
–8.4 |
|
– |
|
– |
|
–1.9 |
|
–0.7 |
|
28.9 |
Elimination of intercompany profits |
|
0.6 |
|
–0.1 |
|
– |
|
– |
|
– |
|
– |
|
– |
|
0.5 |
Total |
|
66.0 |
|
29.1 |
|
–5.3 |
|
–12.6 |
|
–19.6 |
|
17.5 |
|
5.0 |
|
80.1 |
|
|
2020 |
||||||||||||||
millions of CHF |
|
Balance as of January 1 |
|
Recognized in profit or loss continuing operations |
|
Recognized in profit or loss discontinued operations |
|
Recognized in other comprehensive income |
|
Acquisition of subsidiaries |
|
Derecognized as discontinued operations |
|
Currency translation differences |
|
Balance as of December 31 |
Intangible assets |
|
–72.5 |
|
5.7 |
|
5.2 |
|
– |
|
–5.6 |
|
– |
|
1.2 |
|
–66.1 |
Property, plant and equipment |
|
–8.5 |
|
–2.6 |
|
–1.1 |
|
– |
|
– |
|
– |
|
0.7 |
|
–11.5 |
Other financial assets |
|
4.6 |
|
–1.0 |
|
– |
|
– |
|
– |
|
– |
|
–0.5 |
|
3.2 |
Inventories |
|
17.6 |
|
8.1 |
|
–0.2 |
|
– |
|
– |
|
– |
|
–0.8 |
|
24.7 |
Other assets |
|
–2.3 |
|
–14.8 |
|
5.2 |
|
–2.4 |
|
– |
|
– |
|
–0.9 |
|
–15.2 |
Defined benefit obligations |
|
27.9 |
|
11.0 |
|
0.2 |
|
–0.8 |
|
– |
|
– |
|
–1.8 |
|
36.4 |
Non-current provisions |
|
14.8 |
|
–3.0 |
|
– |
|
– |
|
– |
|
– |
|
–1.0 |
|
10.8 |
Current provisions |
|
17.5 |
|
0.4 |
|
–1.3 |
|
– |
|
0.3 |
|
– |
|
–1.5 |
|
15.4 |
Other liabilities |
|
22.6 |
|
2.7 |
|
1.0 |
|
– |
|
– |
|
– |
|
–1.2 |
|
25.1 |
Tax loss carryforwards |
|
32.6 |
|
10.6 |
|
1.1 |
|
– |
|
– |
|
– |
|
–1.5 |
|
42.7 |
Elimination of intercompany profits |
|
0.8 |
|
–0.2 |
|
– |
|
– |
|
– |
|
– |
|
– |
|
0.6 |
Total |
|
55.0 |
|
16.9 |
|
9.9 |
|
–3.2 |
|
–5.3 |
|
– |
|
–7.3 |
|
66.0 |
Tax loss carryforwards (TLCF)
|
|
2021 |
||||||||
millions of CHF |
|
Amount |
|
Potential tax assets |
|
Valuation allowance |
|
Carrying amount |
|
Unrecognized TLCF |
Expiring in the next 3 years |
|
0.0 |
|
0.0 |
|
– |
|
0.0 |
|
– |
Expiring in 4–7 years |
|
17.0 |
|
3.6 |
|
–3.1 |
|
0.5 |
|
14.5 |
Available without limitation |
|
232.4 |
|
45.7 |
|
–17.3 |
|
28.4 |
|
104.8 |
Total tax loss carryforwards as of December 31 |
|
249.4 |
|
49.3 |
|
–20.4 |
|
28.9 |
|
119.3 |
|
|
2020 |
||||||||
millions of CHF |
|
Amount |
|
Potential tax assets |
|
Valuation allowance |
|
Carrying amount |
|
Unrecognized TLCF |
Expiring in the next 3 years |
|
0.5 |
|
0.1 |
|
–0.1 |
|
0.1 |
|
0.3 |
Expiring in 4–7 years |
|
32.9 |
|
6.4 |
|
–3.3 |
|
3.1 |
|
14.6 |
Available without limitation |
|
285.6 |
|
55.4 |
|
–15.9 |
|
39.5 |
|
111.7 |
Total tax loss carryforwards as of December 31 |
|
318.9 |
|
62.0 |
|
–19.3 |
|
42.7 |
|
126.6 |
Deferred income tax assets are recognized for tax loss carryforwards to the extent that the realization of the related tax benefit through future taxable profits is probable. No deferred income tax assets have been recognized on tax loss carryforwards in the amount of CHF 119.3 million (2020: CHF 126.6 million).