– Financial reporting – Financial statements of Sulzer Ltd – Balance sheet of Sulzer Ltd
Balance sheet of Sulzer Ltd
December 31
| 
       millions of CHF  | 
    
       
  | 
    
       Notes  | 
    
       
  | 
    
       2021  | 
    
       
  | 
    
       2020  | 
  
| 
       Current assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Cash and cash equivalents  | 
    
       
  | 
    
       3  | 
    
       
  | 
    
       603.1  | 
    
       
  | 
    
       454.7  | 
  
| 
       Fixed-term deposits  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –  | 
    
       
  | 
    
       80.0  | 
  
| 
       Marketable securities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       22.5  | 
    
       
  | 
    
       –  | 
  
| 
       Accounts receivable from subsidiaries  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       215.8  | 
    
       
  | 
    
       289.6  | 
  
| 
       Prepaid expenses and other current accounts receivable  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       6.2  | 
    
       
  | 
    
       2.0  | 
  
| 
       Total current assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       847.6  | 
    
       
  | 
    
       826.3  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Non-current assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Loans to subsidiaries  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       854.1  | 
    
       
  | 
    
       667.8  | 
  
| 
       Financial assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       8.7  | 
    
       
  | 
    
       8.4  | 
  
| 
       Investments in subsidiaries  | 
    
       
  | 
    
       4  | 
    
       
  | 
    
       1’531.9  | 
    
       
  | 
    
       2’254.6  | 
  
| 
       Investments in associates  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       7.9  | 
    
       
  | 
    
       4.6  | 
  
| 
       Total non-current assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       2’402.6  | 
    
       
  | 
    
       2’935.4  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Total assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       3’250.2  | 
    
       
  | 
    
       3’761.7  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Current interest-bearing liabilities  | 
    
       
  | 
    
       6  | 
    
       
  | 
    
       325.1  | 
    
       
  | 
    
       209.9  | 
  
| 
       Current liabilities with subsidiaries  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       46.7  | 
    
       
  | 
    
       10.2  | 
  
| 
       Current liabilities with shareholders  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       299.5  | 
    
       
  | 
    
       261.0  | 
  
| 
       Accrued liabilities and other current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       12.2  | 
    
       
  | 
    
       17.7  | 
  
| 
       Current provisions  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       5.2  | 
    
       
  | 
    
       5.6  | 
  
| 
       Total current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       688.7  | 
    
       
  | 
    
       504.4  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Non-current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Non-current interest-bearing liabilities  | 
    
       
  | 
    
       6  | 
    
       
  | 
    
       1’163.8  | 
    
       
  | 
    
       1’488.5  | 
  
| 
       Non-current provisions  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       33.2  | 
    
       
  | 
    
       33.2  | 
  
| 
       Total non-current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       1’197.0  | 
    
       
  | 
    
       1’521.7  | 
  
| 
       Total liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       1’885.7  | 
    
       
  | 
    
       2’026.1  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Equity  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Registered share capital  | 
    
       
  | 
    
       5  | 
    
       
  | 
    
       0.3  | 
    
       
  | 
    
       0.3  | 
  
| 
       Legal capital reserves  | 
    
       
  | 
    
       5  | 
    
       
  | 
    
       155.5  | 
    
       
  | 
    
       205.5  | 
  
| 
       Reserves from capital contribution  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       200.7  | 
    
       
  | 
    
       201.0  | 
  
| 
       Voluntary retained earnings  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       – Free reserves  | 
    
       
  | 
    
       5  | 
    
       
  | 
    
       891.5  | 
    
       
  | 
    
       1’185.5  | 
  
| 
       – Retained earnings  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       46.2  | 
    
       
  | 
    
       50.6  | 
  
| 
       – Net profit for the year  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       121.3  | 
    
       
  | 
    
       131.0  | 
  
| 
       Treasury shares  | 
    
       
  | 
    
       5  | 
    
       
  | 
    
       –51.0  | 
    
       
  | 
    
       –38.3  | 
  
| 
       Total equity  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       1’364.5  | 
    
       
  | 
    
       1’735.6  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Total equity and liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       3’250.2  | 
    
       
  | 
    
       3’761.7  |