Statement of changes in equity of Sulzer Ltd
January 1 – December 31
| 
       millions of CHF  | 
    
       
  | 
    
       Share capital  | 
    
       
  | 
    
       Legal reserves  | 
    
       
  | 
    
       Reserves from capital contribution  | 
    
       
  | 
    
       Free reserves  | 
    
       
  | 
    
       Retained earnings  | 
    
       
  | 
    
       Net income  | 
    
       
  | 
    
       Treasury shares  | 
    
       
  | 
    
       Total  | 
  
| 
       Equity as of January 1, 2019  | 
    
       
  | 
    
       0.3  | 
    
       
  | 
    
       205.5  | 
    
       
  | 
    
       201.0  | 
    
       
  | 
    
       1’185.5  | 
    
       
  | 
    
       37.8  | 
    
       
  | 
    
       134.2  | 
    
       
  | 
    
       –34.0  | 
    
       
  | 
    
       1’730.3  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Dividend  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –119.2  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –119.2  | 
  
| 
       Allocation of net income  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       15.0  | 
    
       
  | 
    
       –15.0  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –  | 
  
| 
       Net profit for the year  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       133.9  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       133.9  | 
  
| 
       Change in treasury shares  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       8.4  | 
    
       
  | 
    
       8.4  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Equity as of December 31, 2019  | 
    
       
  | 
    
       0.3  | 
    
       
  | 
    
       205.5  | 
    
       
  | 
    
       201.0  | 
    
       
  | 
    
       1’185.5  | 
    
       
  | 
    
       52.8  | 
    
       
  | 
    
       133.9  | 
    
       
  | 
    
       –25.6  | 
    
       
  | 
    
       1’753.4  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Dividend  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –136.1  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –136.1  | 
  
| 
       Allocation of net income  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –2.2  | 
    
       
  | 
    
       2.2  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –  | 
  
| 
       Net profit for the year  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       131.0  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       131.0  | 
  
| 
       Change in treasury shares  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –12.7  | 
    
       
  | 
    
       –12.7  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Equity as of December 31, 2020  | 
    
       
  | 
    
       0.3  | 
    
       
  | 
    
       205.5  | 
    
       
  | 
    
       201.0  | 
    
       
  | 
    
       1’185.5  | 
    
       
  | 
    
       50.6  | 
    
       
  | 
    
       131.0  | 
    
       
  | 
    
       –38.3  | 
    
       
  | 
    
       1’735.6  |