Consolidated statement of cash flows
January 1 – June 30
millions of CHF |
Notes |
2018 |
2017 |
Cash and cash equivalents as of January 1 |
|
488.8 |
429.5 |
|
|
|
|
Net income |
|
66.3 |
37.6 |
Interest and securities income |
7 |
–1.5 |
–1.8 |
Interest expenses |
7 |
10.8 |
6.4 |
Income tax expenses |
8 |
20.0 |
12.4 |
Depreciation, amortization and impairments |
|
70.6 |
73.9 |
Income from disposals of property, plant and equipment |
6 |
–4.7 |
–3.8 |
Changes in inventories |
|
–94.1 |
–40.2 |
Changes in advance payments to suppliers |
|
–9.5 |
13.2 |
Changes in contract assets |
|
–67.2 |
– |
Changes in trade accounts receivables |
|
40.4 |
4.8 |
Changes in advance payments from customers |
|
– |
13.5 |
Changes in contract liabilities |
|
5.8 |
– |
Changes in trade accounts payables |
|
15.8 |
–25.1 |
Change in provision for employee benefit plans |
|
0.7 |
–4.0 |
Changes in provisions |
|
–2.7 |
–3.5 |
Changes in other net current assets |
|
–8.8 |
–36.3 |
Other non-cash items |
|
4.8 |
–8.5 |
Interest received |
|
1.5 |
1.8 |
Interest paid |
|
–6.0 |
–2.3 |
Income tax paid |
|
–39.2 |
–28.6 |
Total cash flow from operating activities |
|
3.0 |
9.5 |
|
|
|
|
Purchase of intangible assets |
|
–1.8 |
–1.7 |
Purchase of property, plant and equipment |
|
–42.4 |
–34.1 |
Sale of property, plant and equipment |
|
10.9 |
8.5 |
Acquisitions of subsidiaries, net of cash acquired |
4 |
–209.2 |
–79.6 |
Acquisitions of associates |
|
– |
–4.6 |
Divestitures of subsidiaries |
|
0.6 |
– |
Purchase of financial assets |
|
–0.6 |
–0.1 |
Sale of financial assets |
|
– |
0.4 |
Total cash flow from investing activities |
|
–242.5 |
–111.2 |
|
|
|
|
Dividend |
9 |
–43.1 |
–119.4 |
Dividend paid to non-controlling interests |
|
–0.8 |
–0.7 |
Purchase of treasury shares |
|
–5.8 |
–4.7 |
Additions in non-current borrowings |
10 |
– |
0.4 |
Repayment of non-current borrowings |
10 |
–0.4 |
–0.8 |
Additions in current borrowings |
10 |
409.0 |
339.9 |
Repayment of current borrowings |
10 |
–240.8 |
–203.0 |
Total cash flow from financing activities |
|
118.1 |
11.7 |
|
|
|
|
Exchange losses on cash and cash equivalents |
|
–8.3 |
–11.6 |
|
|
|
|
Net change in cash and cash equivalents |
|
–129.7 |
–101.6 |
|
|
|
|
Cash and cash equivalents as of June 30 |
|
359.1 |
327.9 |