Consolidated balance sheet

December 31

millions of CHF

 

Notes

 

2023

 

2022

 

Non-current assets

 

 

 

 

 

 

 

Goodwill

 

14

 

637.9

 

676.9

 

Other intangible assets

 

14

 

196.8

 

234.3

 

Property, plant and equipment

 

15

 

348.2

 

360.5

 

Lease assets

 

16

 

93.2

 

90.1

 

Associates and joint ventures

 

17

 

54.7

 

41.8

 

Other non-current financial assets

 

18

 

38.4

 

28.5

 

Defined benefit assets

 

9

 

170.5

 

1.3

 

Non-current receivables

 

 

 

1.2

 

1.0

 

Deferred income tax assets

 

13

 

144.9

 

149.9

 

Total non-current assets

 

 

 

1’685.9

 

1’584.2

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Inventories

 

19

 

495.1

 

522.4

 

Current income tax receivables

 

 

 

30.4

 

28.3

 

Advance payments to suppliers

 

 

 

86.8

 

64.4

 

Contract assets

 

20

 

430.1

 

466.1

 

Trade accounts receivable

 

21

 

540.8

 

585.5

 

Other current receivables and prepaid expenses

 

22

 

123.4

 

128.7

 

Current financial assets

 

18

 

2.3

 

14.0

 

Cash and cash equivalents

 

23

 

974.7

 

1’196.3

 

Total current assets without disposal group

 

 

 

2’683.5

 

3’005.6

 

Assets of disposal group held for sale

 

 

 

 

30.4

 

Total current assets

 

 

 

2’683.5

 

3’036.0

 

Total assets

 

 

 

4’369.5

 

4’620.2

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

24

 

0.3

 

0.3

 

Reserves

 

 

 

1’095.0

 

1’023.9

 

Equity attributable to shareholders of Sulzer Ltd

 

 

 

1’095.4

 

1’024.3

 

Non-controlling interests

 

 

 

3.2

 

4.4

 

Total equity

 

 

 

1’098.6

 

1’028.6

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Non-current borrowings

 

26

 

795.2

 

1’043.9

 

Non-current lease liabilities

 

16

 

69.0

 

67.2

 

Deferred income tax liabilities

 

13

 

83.2

 

53.0

 

Non-current income tax liabilities

 

13

 

2.7

 

2.7

 

Defined benefit obligations

 

9

 

127.3

 

122.2

 

Non-current provisions

 

27

 

46.7

 

58.2

 

Other non-current liabilities

 

 

 

1.2

 

1.3

 

Total non-current liabilities

 

 

 

1’125.3

 

1’348.6

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Current borrowings

 

26

 

261.1

 

311.4

 

Current lease liabilities

 

16

 

23.9

 

22.4

 

Current income tax liabilities

 

13

 

44.1

 

30.0

 

Current provisions

 

27

 

145.3

 

155.9

 

Contract liabilities

 

20

 

451.0

 

382.3

 

Trade accounts payable

 

 

 

367.7

 

440.8

 

Other current and accrued liabilities

 

28

 

852.4

 

874.7

 

Total current liabilities without disposal group

 

 

 

2’145.6

 

2’217.5

 

Liabilities of disposal group held for sale

 

 

 

 

25.4

 

Total current liabilities

 

 

 

2’145.6

 

2’242.9

 

Total liabilities

 

 

 

3’270.8

 

3’591.5

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

 

4’369.5

 

4’620.2