3Segment information

Segment information by divisions

 

 

Flow Equipment

 

Services

 

Chemtech

millions of CHF

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

Order intake (unaudited) 1)

 

1’466.5

 

1’419.2

 

1’271.3

 

1’171.3

 

842.5

 

834.9

Nominal growth (unaudited)

 

3.3%

 

7.1%

 

8.5%

 

0.7%

 

0.9%

 

22.9%

Currency-adjusted growth (unaudited)

 

10.6%

 

9.4%

 

18.5%

 

1.8%

 

7.5%

 

21.7%

Organic growth (unaudited) 2)

 

11.2%

 

8.9%

 

19.8%

 

1.6%

 

10.5%

 

22.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

Order backlog as of December 31 (unaudited)

 

878.3

 

850.1

 

547.3

 

492.9

 

521.2

 

501.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales recognized at a point in time

 

893.2

 

843.4

 

870.2

 

825.9

 

373.2

 

357.5

Sales recognized over time

 

461.1

 

479.5

 

284.6

 

291.1

 

399.4

 

382.4

Sales 3)

 

1’354.4

 

1’323.0

 

1’154.8

 

1’117.0

 

772.5

 

739.9

Nominal growth

 

2.4%

 

–4.8%

 

3.4%

 

–0.1%

 

4.4%

 

14.1%

Currency-adjusted growth (unaudited)

 

9.4%

 

–3.1%

 

12.6%

 

0.8%

 

11.3%

 

12.9%

Organic growth (unaudited) 2)

 

10.9%

 

–3.4%

 

14.5%

 

0.7%

 

15.5%

 

14.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational profit (unaudited)

 

108.2

 

87.4

 

171.3

 

159.0

 

95.0

 

80.0

Operational profitability (unaudited)

 

8.0%

 

6.6%

 

14.8%

 

14.2%

 

12.3%

 

10.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

–2.1

 

0.3

 

–0.7

 

–1.3

 

–0.3

 

0.8

Amortization

 

–25.4

 

–26.7

 

–3.7

 

–4.4

 

–6.8

 

–6.9

Impairments on tangible and intangible assets

 

–0.1

 

–8.0

 

–0.0

 

–24.2

 

–0.1

 

–12.3

Non-operational items (unaudited) 4)

 

–6.5

 

–20.4

 

12.7

 

–75.1

 

–2.9

 

–23.4

EBIT

 

74.1

 

32.6

 

179.6

 

54.0

 

84.9

 

38.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

–28.8

 

–30.4

 

–27.3

 

–29.0

 

–12.8

 

–13.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating assets

 

1’427.7

 

1’554.1

 

944.4

 

980.0

 

533.2

 

579.7

Unallocated assets

 

 

 

 

 

 

Total assets as of December 31

 

1’427.7

 

1’554.1

 

944.4

 

980.0

 

533.2

 

579.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating liabilities

 

718.6

 

730.9

 

411.2

 

456.4

 

409.1

 

439.8

Unallocated liabilities

 

 

 

 

 

 

Total liabilities as of December 31

 

718.6

 

730.9

 

411.2

 

456.4

 

409.1

 

439.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net assets

 

709.1

 

823.2

 

533.2

 

523.7

 

124.1

 

139.9

Unallocated net assets

 

 

 

 

 

 

Total net assets as of December 31

 

709.1

 

823.2

 

533.2

 

523.7

 

124.1

 

139.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure (incl. lease assets)

 

–37.7

 

–37.9

 

–33.4

 

–42.0

 

–27.8

 

–16.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (number of full-time equivalents) as of December 31

 

5’465

 

5’263

 

4’630

 

4’559

 

2’849

 

2’852

1) Order intake from external customers.

2) Adjusted for acquisition, divestiture/deconsolidation and currency effects.

3) Sales from external customers.

4) Mainly consists of a gain on deconsolidation relating to the Russian business of CHF 8.0 million, including the reclassification of the accumulated currency translation adjustments being allocated to the divisions.

Segment information by divisions

 

 

Total divisions

 

Others 1)

 

Total Sulzer

millions of CHF

 

2023

 

2022

 

2023

 

2022 2)

 

2023

 

2022 2)

Order intake (unaudited) 3)

 

3’580.3

 

3’425.4

 

 

 

3’580.3

 

3’425.4

Nominal growth (unaudited)

 

4.5%

 

8.1%

 

 

 

4.5%

 

8.1%

Currency-adjusted growth (unaudited)

 

12.6%

 

9.2%

 

 

 

12.6%

 

9.2%

Organic growth (unaudited) 4)

 

13.9%

 

9.1%

 

 

 

13.9%

 

9.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Order backlog as of December 31 (unaudited)

 

1’946.8

 

1’844.7

 

-

 

 

1’946.8

 

1’844.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales recognized at a point in time

 

2’136.6

 

2’026.8

 

 

 

2’136.6

 

2’026.8

Sales recognized over time

 

1’145.1

 

1’153.1

 

 

 

1’145.1

 

1’153.1

Sales 5)

 

3’281.7

 

3’179.9

 

 

 

3’281.7

 

3’179.9

Nominal growth

 

3.2%

 

0.8%

 

 

 

3.2%

 

0.8%

Currency-adjusted growth (unaudited)

 

11.0%

 

1.6%

 

 

 

11.0%

 

1.6%

Organic growth (unaudited) 4)

 

13.2%

 

1.8%

 

 

 

13.2%

 

1.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational profit (unaudited)

 

374.5

 

326.4

 

–8.9

 

–8.8

 

365.6

 

317.6

Operational profitability (unaudited)

 

11.4%

 

10.3%

 

n/a

 

n/a

 

11.1%

 

10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

–3.1

 

–0.1

 

0.1

 

0.0

 

–3.0

 

–0.1

Amortization

 

–35.9

 

–38.0

 

–0.7

 

–0.8

 

–36.6

 

–38.8

Impairments on tangible and intangible assets

 

–0.2

 

–44.5

 

 

 

–0.2

 

–44.5

Non-operational items (unaudited) 6)

 

3.3

 

–119.0

 

0.5

 

–3.8

 

3.8

 

–122.8

EBIT

 

338.6

 

124.8

 

–9.0

 

–13.5

 

329.7

 

111.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

–68.9

 

–72.8

 

–2.6

 

–3.2

 

–71.4

 

–76.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating assets 7)

 

2’905.3

 

3’113.8

 

213.6

 

42.6

 

3’118.9

 

3’156.4

Unallocated assets 7)

 

 

 

1’250.5

 

1’463.7

 

1’250.5

 

1’463.7

Total assets as of December 31

 

2’905.3

 

3’113.8

 

1’464.2

 

1’506.4

 

4’369.5

 

4’620.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating liabilities 8)

 

1’538.9

 

1’627.0

 

261.3

 

98.1

 

1’800.2

 

1’725.1

Unallocated liabilities 8)

 

 

 

1’470.6

 

1’866.4

 

1’470.6

 

1’866.4

Total liabilities as of December 31

 

1’538.9

 

1’627.0

 

1’731.9

 

1’964.5

 

3’270.8

 

3’591.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating net assets

 

1’366.4

 

1’486.8

 

–47.7

 

–55.5

 

1’318.7

 

1’431.4

Unallocated net assets

 

 

 

–220.1

 

–402.7

 

–220.1

 

–402.7

Total net assets as of December 31

 

1’366.4

 

1’486.8

 

–267.8

 

–458.2

 

1’098.6

 

1’028.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure (incl. lease assets)

 

–98.9

 

–96.7

 

–4.1

 

–3.3

 

–103.1

 

–100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (number of full-time equivalents) as of December 31

 

12’944

 

12’674

 

186

 

194

 

13’130

 

12’868

1) The most significant activities under “Others” relate to Corporate Center.

2) Amounts in 2022 were restated, please refer to 7) and 8) below.

3) Order intake from external customers.

4) Adjusted for acquisition, divestiture/deconsolidation and currency effects.

5) Sales from external customers.

6) Mainly consists of a gain on deconsolidation relating to the Russia business of CHF 8.0 million, including the reclassification of the accumulated currency translation adjustments being allocated to the divisions.

7) In 2022, within “Others”, operating assets were adjusted by CHF 90.1 million from CHF -47.5 million to CHF 42.6 million, the unallocated assets were adjusted by CHF -90.1 million from CHF 1’553.8 million to CHF 1’463.7 million. In “Total Sulzer”, operating assets were adjusted by CHF 90.1 million from CHF 3’066.3 million to CHF 3,156.4 million, the unallocated assets were adjusted by CHF -90.1 million from CHF 1’553.8 million to CHF 1’463.7 million.

8) In 2022, within “Others”, operating liabilities were adjusted by CHF 90.1 million from CHF 8.0 million to CHF 98.1 million, the unallocated liabilities were adjusted by CHF -90.1 million from CHF 1’956.5 million to CHF 1’866.4 million. In “Total Sulzer”, operating liabilities were adjusted by CHF 90.1 million from CHF 1’635.0 million to CHF 1’725.1 million, the unallocated liabilities were adjusted by CHF -90.1 million from CHF 1’956.5 million to CHF 1’866.4 million.

For the definition of operational profit, operational profitability, currency-adjusted growth and organic growth, reference is made to the section “Supplementary information” and for the reconciliation statements to the section “Financial review”.

Information about reportable segments

Operating segments are determined based on the reports reviewed by the Chief Executive Officer that are used to measure performance, make strategic decisions and allocate resources to the segments. The business is managed on a divisional basis and the reported segments have been identified as follows:

Flow Equipment

The Flow Equipment division specializes in pumping solutions specifically engineered for the processes of its customers. The division provides pumps, agitators, compressors, grinders, screens and filters developed through intensive research and development in fluid dynamics and advanced materials. The focus is on pumping solutions for water, oil and gas, power, chemicals and most industrial segments.

Services

The Services division provides cutting-edge parts as well as maintenance and repair solutions for pumps, turbines, compressors, motors and generators, through a network of over 100 service sites around the world. The division services Sulzer original equipment, but also all associated third-party rotating equipment run by the customers, maximizing its sustainability and life-cycle cost-effectiveness. The division’s technology-based solutions, fast execution and expertise in complex maintenance projects are available at its customers’ doorsteps.

Chemtech

The Chemtech division focuses on innovative mass transfer, static mixing and polymer solutions for chemicals, petrochemicals, refining and LNG. Chemtech also provides ecological solutions such as bio-based chemicals, polymers and fuels, recycling technologies for textiles and plastic as well as carbon capture and utilization/storage, contributing to a circular and sustainable economy. The division’s product offering ranges from process components to complete process plants and technology licensing.

Others

Certain expenses related to the Corporate Center are not attributable to a particular segment and are assessed as a whole across the group. Also included are the eliminations for operating assets and liabilities.

The Chief Executive Officer primarily uses operational profit to assess the performance of the operating segments. However, the Chief Executive Officer also receives information about the segments’ order intake and backlog, sales, and operating assets and liabilities on a monthly basis.

Sales from external customers reported to the Chief Executive Officer are measured in a manner consistent with the measurement in the income statement. There are no significant sales between the segments. No individual customer represents a significant portion of the group’s sales.

Operating assets and liabilities are assets or liabilities related to the operating activities of an entity and contributing to the EBIT.

Segment information by region

The allocation of assets is based on their geographical location. Non-current assets exclude deferred income tax assets, non-current receivables, defined benefit assets and other non-current financial assets. The allocation of sales from external customers is based on the location of the customer.

Non-current assets by region

millions of CHF

 

2023

 

2022

Europe, the Middle East and Africa

 

831.5

 

853.5

– thereof Switzerland

 

227.0

 

220.5

– thereof United Kingdom

 

175.5

 

180.1

– thereof Sweden

 

112.4

 

125.7

– thereof Finland

 

111.3

 

114.6

– thereof the Netherlands

 

79.7

 

84.6

 

 

 

 

 

Americas

 

375.8

 

413.4

– thereof USA

 

335.5

 

376.6

 

 

 

 

 

Asia-Pacific

 

123.6

 

136.7

– thereof China

 

47.1

 

52.4

 

 

 

 

 

Total

 

1’330.9

 

1’403.6

Sales by region

 

 

2023

millions of CHF

 

Flow Equipment

 

Services

 

Chemtech

 

Total Sulzer

Europe, the Middle East and Africa

 

607.7

 

446.5

 

191.8

 

1’246.0

– thereof United Kingdom

 

36.7

 

123.0

 

15.7

 

175.5

– thereof Saudi Arabia

 

91.1

 

32.4

 

30.7

 

154.2

– thereof Germany

 

60.6

 

46.1

 

39.3

 

145.9

– thereof France

 

34.7

 

36.4

 

8.2

 

79.3

– thereof Spain

 

43.1

 

5.9

 

5.4

 

54.5

 

 

 

 

 

 

 

 

 

Americas

 

452.8

 

561.2

 

185.8

 

1’199.8

– thereof USA

 

261.7

 

435.3

 

130.7

 

827.7

 

 

 

 

 

 

 

 

 

Asia-Pacific

 

293.9

 

147.2

 

394.9

 

836.0

– thereof China

 

177.7

 

24.7

 

266.7

 

469.1

 

 

 

 

 

 

 

 

 

Total

 

1’354.4

 

1’154.8

 

772.5

 

3’281.7

 

 

2022

millions of CHF

 

Flow Equipment

 

Services

 

Chemtech

 

Total Sulzer

Europe, the Middle East and Africa

 

602.0

 

439.9

 

166.0

 

1’207.9

– thereof United Kingdom

 

36.3

 

112.9

 

15.7

 

164.9

– thereof Germany

 

87.8

 

43.1

 

17.0

 

147.9

– thereof Saudi Arabia

 

66.3

 

23.7

 

20.3

 

110.3

– thereof France

 

32.3

 

31.3

 

8.6

 

72.2

– thereof Russia

 

31.2

 

23.2

 

14.0

 

68.4

 

 

 

 

 

 

 

 

 

Americas

 

420.9

 

525.5

 

196.4

 

1’142.8

– thereof USA

 

223.6

 

397.1

 

141.3

 

761.9

 

 

 

 

 

 

 

 

 

Asia-Pacific

 

300.1

 

151.6

 

377.5

 

829.2

– thereof China

 

202.2

 

28.3

 

254.6

 

485.1

 

 

 

 

 

 

 

 

 

Total

 

1’323.0

 

1’117.0

 

739.9

 

3’179.9

Segment information by market segment

The following table shows the allocation of sales from external customers by market segment. 

Sales by market segment – Flow Equipment

millions of CHF

 

2023

 

2022

Water

 

497.7

 

489.8

Energy

 

453.0

 

453.4

Industry

 

403.7

 

379.7

Total Flow Equipment

 

1’354.4

 

1’323.0

Sales by market segment – Services

millions of CHF

 

2023

 

2022

Pumps Services

 

629.3

 

593.7

Other Equipment

 

525.5

 

523.4

Total Services

 

1’154.8

 

1’117.0

Sales by market segment – Chemtech

millions of CHF

 

2023

 

2022

Chemicals

 

357.8

 

398.4

Gas and Refining

 

174.8

 

130.4

Renewables

 

115.8

 

73.9

Services

 

94.0

 

108.5

Water

 

30.1

 

28.6

Total Chemtech

 

772.5

 

739.9