Statement of changes in equity of Sulzer Ltd
January 1 – December 31
| 
       millions of CHF  | 
    
       
  | 
    
       Share capital  | 
    
       
  | 
    
       Legal reserves  | 
    
       
  | 
    
       Reserves from capital contribution  | 
    
       
  | 
    
       Free reserves  | 
    
       
  | 
    
       Retained earnings  | 
    
       
  | 
    
       Net income  | 
    
       
  | 
    
       Treasury shares  | 
    
       
  | 
    
       Total  | 
  
| 
       Equity as of January 1, 2022  | 
    
       
  | 
    
       0.3  | 
    
       
  | 
    
       155.5  | 
    
       
  | 
    
       200.7  | 
    
       
  | 
    
       891.5  | 
    
       
  | 
    
       46.2  | 
    
       
  | 
    
       121.3  | 
    
       
  | 
    
       –51.0  | 
    
       
  | 
    
       1’364.5  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Dividend  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –118.7  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –118.7  | 
  
| 
       Allocation of net income  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       2.6  | 
    
       
  | 
    
       –2.6  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –  | 
  
| 
       Net profit for the year  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       1.8  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       1.8  | 
  
| 
       Change in treasury shares  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       8.1  | 
    
       
  | 
    
       8.1  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Equity as of December 31, 2022  | 
    
       
  | 
    
       0.3  | 
    
       
  | 
    
       155.5  | 
    
       
  | 
    
       200.7  | 
    
       
  | 
    
       891.5  | 
    
       
  | 
    
       48.8  | 
    
       
  | 
    
       1.8  | 
    
       
  | 
    
       –42.9  | 
    
       
  | 
    
       1’255.7  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Dividend  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –118.9  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –118.9  | 
  
| 
       Allocation of net income  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –100.0  | 
    
       
  | 
    
       –17.1  | 
    
       
  | 
    
       117.1  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       –  | 
  
| 
       Net profit for the year  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       95.7  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       95.7  | 
  
| 
       Change in treasury shares  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       6.2  | 
    
       
  | 
    
       6.2  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Equity as of December 31, 2023  | 
    
       
  | 
    
       0.3  | 
    
       
  | 
    
       155.5  | 
    
       
  | 
    
       200.7  | 
    
       
  | 
    
       791.5  | 
    
       
  | 
    
       31.7  | 
    
       
  | 
    
       95.7  | 
    
       
  | 
    
       –36.7  | 
    
       
  | 
    
       1’238.7  |