– Financial reporting – Financial statements of Sulzer Ltd – Statement of changes in equity of Sulzer Ltd
Statement of changes in equity of Sulzer Ltd
January 1 – December 31
|
millions of CHF |
|
Share capital |
|
Legal reserves |
|
Reserves from capital contribution |
|
Free reserves |
|
Retained earnings |
|
Net income |
|
Treasury shares |
|
Total |
|
Equity as of January 1, 2021 |
|
0.3 |
|
205.5 |
|
201.0 |
|
1’185.5 |
|
50.6 |
|
131.0 |
|
–38.3 |
|
1’735.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
medmix spin-off according to demerger plan |
|
|
|
–50.0 |
|
–0.3 |
|
–294.0 |
|
|
|
– |
|
|
|
–344.3 |
|
Dividend |
|
|
|
|
|
|
|
|
|
|
|
–135.4 |
|
|
|
–135.4 |
|
Allocation of net income |
|
|
|
|
|
|
|
|
|
–4.4 |
|
4.4 |
|
|
|
– |
|
Net profit for the year |
|
|
|
|
|
|
|
|
|
|
|
121.3 |
|
|
|
121.3 |
|
Change in treasury shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
–12.7 |
|
–12.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity as of December 31, 2021 |
|
0.3 |
|
155.5 |
|
200.7 |
|
891.5 |
|
46.2 |
|
121.3 |
|
–51.0 |
|
1’364.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend |
|
|
|
|
|
|
|
|
|
|
|
–118.7 |
|
|
|
–118.7 |
|
Allocation of net income |
|
|
|
|
|
|
|
|
|
2.6 |
|
–2.6 |
|
|
|
– |
|
Net profit for the year |
|
|
|
|
|
|
|
|
|
|
|
1.8 |
|
|
|
1.8 |
|
Change in treasury shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
8.1 |
|
8.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity as of December 31, 2022 |
|
0.3 |
|
155.5 |
|
200.7 |
|
891.5 |
|
48.8 |
|
1.8 |
|
–42.9 |
|
1’255.7 |