• Print

Consolidated statement of changes in equity

January 1 – June 30

 

 

Attributable to shareholders of Sulzer Ltd

 

 

millions of CHF

Notes

Share capital

Retained earnings

Treasury shares

Cash flow hedge reserve

Currency translation adjustment

Total

Non-controlling interests

Total equity

Equity as of January 1, 2018

 

0.3

2’040.9

–22.1

–6.5

–362.2

1’650.4

22.3

1’672.6

Comprehensive income for the period:

 

 

 

 

 

 

 

 

 

Net income

 

 

57.9

 

 

 

57.9

2.0

60.0

– Cash flow hedges, net of tax

 

 

 

 

–2.9

 

–2.9

 

–2.9

– Remeasurements of defined benefit obligations, net of tax

 

 

19.5

 

 

 

19.5

 

19.5

– Currency translation differences

 

 

 

 

 

–34.8

–34.8

–1.6

–36.4

Other comprehensive income

 

 

19.5

 

–2.9

–34.8

–18.2

–1.6

–19.8

Total comprehensive income for the period

 

77.4

–2.9

–34.8

39.8

0.4

40.2

Transactions with owners of the company:

 

 

 

 

 

 

 

 

 

Changes of non-controlling interests without a change in control

 

 

 

 

 

 

0.6

0.6

Allocation of treasury shares to share plan participants

 

 

–5.3

5.3

 

 

 

Purchase of treasury shares

 

 

 

–551.4

 

 

–551.4

 

–551.4

Share-based payments

 

 

4.9

 

 

 

4.9

 

4.9

Dividends

9

 

–119.1

 

 

 

–119.1

–0.8

–119.9

Equity as of June 30, 2018

 

0.3

1’998.7

–568.2

–9.4

–397.0

1’024.6

22.5

1’047.1

 

 

 

 

 

 

 

 

 

 

Equity as of January 1, 2019

 

0.3

2’123.6

–34.0

–8.6

–451.4

1’629.9

11.2

1’641.0

 

 

 

 

 

 

 

 

 

Comprehensive income for the period:

 

 

 

 

 

 

 

 

Net income

 

 

65.1

 

 

 

65.1

1.4

66.5

– Cash flow hedges, net of tax

 

3.1

3.1

3.1

– Remeasurements of defined benefit obligations, net of tax

 

15.5

15.5

15.5

– Currency translation differences

 

–26.5

–26.5

–0.1

–26.5

Other comprehensive income

 

15.5

3.1

–26.5

–7.9

–0.1

–8.0

Total comprehensive income for the period

 

80.6

3.1

–26.5

57.2

1.3

58.6

Transactions with owners of the company:

 

 

 

 

 

 

 

 

 

Allocation of treasury shares to share plan participants

 

–18.9

18.9

 

Purchase of treasury shares

 

–6.9

–6.9

 

–6.9

Share-based payments

 

4.5

4.5

 

4.5

Dividends

9

–119.2

–119.2

–1.0

–120.2

Equity as of June 30, 2019

 

0.3

2’070.6

–22.1

–5.5

–477.9

1’565.4

11.5

1’576.9