Consolidated statement of changes in equity
January 1 – June 30
|
|
Attributable to shareholders of Sulzer Ltd |
|
|
|||||
millions of CHF |
Notes |
Share capital |
Retained earnings |
Treasury shares |
Cash flow hedge reserve |
Currency translation adjustment |
Total |
Non-controlling interests |
Total equity |
Equity as of January 1, 2018 |
|
0.3 |
2’040.9 |
–22.1 |
–6.5 |
–362.2 |
1’650.4 |
22.3 |
1’672.6 |
Comprehensive income for the period: |
|
|
|
|
|
|
|
|
|
Net income |
|
|
57.9 |
|
|
|
57.9 |
2.0 |
60.0 |
– Cash flow hedges, net of tax |
|
|
|
|
–2.9 |
|
–2.9 |
|
–2.9 |
– Remeasurements of defined benefit obligations, net of tax |
|
|
19.5 |
|
|
|
19.5 |
|
19.5 |
– Currency translation differences |
|
|
|
|
|
–34.8 |
–34.8 |
–1.6 |
–36.4 |
Other comprehensive income |
|
|
19.5 |
|
–2.9 |
–34.8 |
–18.2 |
–1.6 |
–19.8 |
Total comprehensive income for the period |
|
– |
77.4 |
– |
–2.9 |
–34.8 |
39.8 |
0.4 |
40.2 |
Transactions with owners of the company: |
|
|
|
|
|
|
|
|
|
Changes of non-controlling interests without a change in control |
|
|
|
|
|
|
– |
0.6 |
0.6 |
Allocation of treasury shares to share plan participants |
|
|
–5.3 |
5.3 |
|
|
– |
|
– |
Purchase of treasury shares |
|
|
|
–551.4 |
|
|
–551.4 |
|
–551.4 |
Share-based payments |
|
|
4.9 |
|
|
|
4.9 |
|
4.9 |
Dividends |
9 |
|
–119.1 |
|
|
|
–119.1 |
–0.8 |
–119.9 |
Equity as of June 30, 2018 |
|
0.3 |
1’998.7 |
–568.2 |
–9.4 |
–397.0 |
1’024.6 |
22.5 |
1’047.1 |
|
|
|
|
|
|
|
|
|
|
Equity as of January 1, 2019 |
|
0.3 |
2’123.6 |
–34.0 |
–8.6 |
–451.4 |
1’629.9 |
11.2 |
1’641.0 |
|
|
|
|
|
|
|
– |
|
|
Comprehensive income for the period: |
|
|
|
|
|
|
– |
|
|
Net income |
|
|
65.1 |
|
|
|
65.1 |
1.4 |
66.5 |
– Cash flow hedges, net of tax |
|
– |
– |
– |
3.1 |
– |
3.1 |
– |
3.1 |
– Remeasurements of defined benefit obligations, net of tax |
|
– |
15.5 |
– |
– |
– |
15.5 |
– |
15.5 |
– Currency translation differences |
|
– |
– |
– |
– |
–26.5 |
–26.5 |
–0.1 |
–26.5 |
Other comprehensive income |
|
– |
15.5 |
– |
3.1 |
–26.5 |
–7.9 |
–0.1 |
–8.0 |
Total comprehensive income for the period |
|
– |
80.6 |
– |
3.1 |
–26.5 |
57.2 |
1.3 |
58.6 |
Transactions with owners of the company: |
|
|
|
|
|
|
|
|
|
Allocation of treasury shares to share plan participants |
|
– |
–18.9 |
18.9 |
– |
– |
– |
|
– |
Purchase of treasury shares |
|
– |
– |
–6.9 |
– |
– |
–6.9 |
|
–6.9 |
Share-based payments |
|
– |
4.5 |
– |
– |
– |
4.5 |
|
4.5 |
Dividends |
9 |
– |
–119.2 |
– |
– |
– |
–119.2 |
–1.0 |
–120.2 |
Equity as of June 30, 2019 |
|
0.3 |
2’070.6 |
–22.1 |
–5.5 |
–477.9 |
1’565.4 |
11.5 |
1’576.9 |