Consolidated statement of cash flows
January 1 – June 30
millions of CHF |
Notes |
2019 |
2018 |
Cash and cash equivalents as of January 1 |
|
1’095.2 |
488.8 |
|
|
|
|
Net income |
|
66.5 |
60.0 |
Interest and securities income |
7 |
–2.9 |
–1.5 |
Interest expenses |
7 |
12.4 |
10.8 |
Income tax expenses |
8 |
19.6 |
17.8 |
Depreciation, amortization and impairments |
|
82.4 |
70.6 |
Income from disposals of property, plant and equipment |
6 |
–0.1 |
–4.7 |
Changes in inventories |
|
–30.8 |
–94.1 |
Changes in advance payments to suppliers |
|
–7.5 |
–9.5 |
Changes in contract assets |
|
–122.1 |
–58.6 |
Changes in trade accounts receivable |
|
16.3 |
40.4 |
Changes in contract liabilities |
|
107.7 |
5.8 |
Changes in trade accounts payable |
|
–58.6 |
15.8 |
Change in provision for employee benefit plans |
|
9.4 |
0.7 |
Changes in provisions |
|
–0.1 |
–2.7 |
Changes in other net current assets |
|
–24.3 |
–8.8 |
Other non-cash items |
|
7.8 |
4.8 |
Interest received |
|
2.9 |
1.5 |
Interest paid |
|
–4.6 |
–6.0 |
Income tax paid |
|
–31.0 |
–39.2 |
Total cash flow from operating activities |
|
43.1 |
3.0 |
|
|
|
|
Purchase of intangible assets |
|
–2.1 |
–1.8 |
Sale of intangible assets |
|
0.3 |
– |
Purchase of property, plant and equipment |
|
–51.7 |
–42.4 |
Sale of property, plant and equipment |
|
2.5 |
10.9 |
Acquisitions of subsidiaries, net of cash acquired |
4 |
–33.7 |
–209.2 |
Divestitures of subsidiaries |
|
0.0 |
0.6 |
Dividends from associates |
|
0.1 |
– |
Purchase of financial assets |
|
–0.5 |
–0.6 |
Total cash flow from investing activities |
|
–85.0 |
–242.5 |
|
|
|
|
Dividend |
9 |
–77.5 |
–43.1 |
Dividend paid to non-controlling interests |
|
–1.0 |
–0.8 |
Purchase of treasury shares |
|
–6.9 |
–5.8 |
Payments for leases |
|
–16.3 |
– |
Additions in non-current borrowings |
10 |
0.2 |
– |
Repayment of non-current borrowings |
10 |
–0.0 |
–0.4 |
Additions in current borrowings |
10 |
59.6 |
409.0 |
Repayment of current borrowings |
10 |
–68.9 |
–240.8 |
Total cash flow from financing activities |
|
–110.8 |
118.1 |
|
|
|
|
Exchange losses on cash and cash equivalents |
|
–3.9 |
–8.3 |
|
|
|
|
Net change in cash and cash equivalents |
|
–156.6 |
–129.7 |
|
|
|
|
Cash and cash equivalents as of June 30 |
|
938.6 |
359.1 |