• Print

Consolidated statement of cash flows

January 1 – June 30

millions of CHF

Notes

2019

2018

Cash and cash equivalents as of January 1

 

1’095.2

488.8

 

 

 

 

Net income

 

66.5

60.0

Interest and securities income

7

–2.9

–1.5

Interest expenses

7

12.4

10.8

Income tax expenses

8

19.6

17.8

Depreciation, amortization and impairments

 

82.4

70.6

Income from disposals of property, plant and equipment

6

–0.1

–4.7

Changes in inventories

 

–30.8

–94.1

Changes in advance payments to suppliers

 

–7.5

–9.5

Changes in contract assets

 

–122.1

–58.6

Changes in trade accounts receivable

 

16.3

40.4

Changes in contract liabilities

 

107.7

5.8

Changes in trade accounts payable

 

–58.6

15.8

Change in provision for employee benefit plans

 

9.4

0.7

Changes in provisions

 

–0.1

–2.7

Changes in other net current assets

 

–24.3

–8.8

Other non-cash items

 

7.8

4.8

Interest received

 

2.9

1.5

Interest paid

 

–4.6

–6.0

Income tax paid

 

–31.0

–39.2

Total cash flow from operating activities

 

43.1

3.0

 

 

 

 

Purchase of intangible assets

 

–2.1

–1.8

Sale of intangible assets

 

0.3

Purchase of property, plant and equipment

 

–51.7

–42.4

Sale of property, plant and equipment

 

2.5

10.9

Acquisitions of subsidiaries, net of cash acquired

4

–33.7

–209.2

Divestitures of subsidiaries

 

0.0

0.6

Dividends from associates

 

0.1

Purchase of financial assets

 

–0.5

–0.6

Total cash flow from investing activities

 

–85.0

–242.5

 

 

 

 

Dividend

9

–77.5

–43.1

Dividend paid to non-controlling interests

 

–1.0

–0.8

Purchase of treasury shares

 

–6.9

–5.8

Payments for leases

 

–16.3

Additions in non-current borrowings

10

0.2

Repayment of non-current borrowings

10

–0.0

–0.4

Additions in current borrowings

10

59.6

409.0

Repayment of current borrowings

10

–68.9

–240.8

Total cash flow from financing activities

 

–110.8

118.1

 

 

 

 

Exchange losses on cash and cash equivalents

 

–3.9

–8.3

 

 

 

 

Net change in cash and cash equivalents

 

–156.6

–129.7

 

 

 

 

Cash and cash equivalents as of June 30

 

938.6

359.1