2 Segment information

Segment information by division

 

 

Flow

 

Services

 

Chemtech

millions of CHF

 

2024

 

2023

 

2024

 

2023

 

2024

 

2023

Order intake (unaudited) 1)

 

1’603.3

 

1’466.5

 

1’378.3

 

1’271.3

 

866.9

 

842.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales 2)

 

1’444.3

 

1’354.4

 

1’249.1

 

1’154.8

 

837.1

 

772.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational profit (unaudited)

 

137.4

 

108.2

 

186.7

 

171.3

 

118.0

 

95.0

Operational profitability (unaudited)

 

9.5%

 

8.0%

 

15.0%

 

14.8%

 

14.1%

 

12.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

–1.2

 

–2.1

 

–2.3

 

–0.7

 

–0.2

 

–0.3

Amortization

 

–25.8

 

–25.4

 

–4.6

 

–3.7

 

–6.9

 

–6.8

Impairments on tangible and intangible assets 3)

 

 

–0.1

 

–4.5

 

–0.0

 

 

–0.1

Non-operational items (unaudited) 4)

 

1.5

 

–6.5

 

–3.8

 

12.7

 

0.0

 

–2.9

EBIT

 

111.8

 

74.1

 

171.5

 

179.6

 

110.9

 

84.9

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

169.6

 

128.4

 

209.6

 

210.6

 

131.6

 

104.6

EBITDA as % of sales

 

11.7%

 

9.5%

 

16.8%

 

18.2%

 

15.7%

 

13.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

–31.9

 

–28.8

 

–29.0

 

–27.3

 

–13.8

 

–12.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets as of December 31

 

1’495.9

 

1’427.7

 

1’078.1

 

944.4

 

633.1

 

533.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities as of December 31

 

750.3

 

718.6

 

488.8

 

411.2

 

473.6

 

409.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure (incl. lease assets)

 

–44.5

 

–37.7

 

–46.0

 

–33.4

 

–38.6

 

–27.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (number of full-time equivalents) as of December 31

 

5’492

 

5’465

 

4’832

 

4’630

 

2’934

 

2’849

1) Order intake from external customers.

2) Sales from external customers.

3) An impairment of tangible assets is reported in the consolidated income statement in the line cost of goods sold.

4) The amounts reported in 2023 mainly consist of a gain on deconsolidation related to the Russian business of CHF 8.0 million, including the reclassification of the accumulated currency translation adjustments being allocated to the divisions.

Segment information by division

 

 

Total divisions

 

Others 5)

 

Total Sulzer

millions of CHF

 

2024

 

2023

 

2024

 

2023

 

2024

 

2023

Order intake (unaudited) 1)

 

3’848.6

 

3’580.3

 

 

 

3’848.6

 

3’580.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales 2)

 

3’530.6

 

3’281.7

 

 

 

3’530.6

 

3’281.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Operational profit (unaudited)

 

442.1

 

374.5

 

–5.9

 

–8.9

 

436.2

 

365.6

Operational profitability (unaudited)

 

12.5%

 

11.4%

 

n/a

 

n/a

 

12.4%

 

11.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

–3.7

 

–3.1

 

0.0

 

0.1

 

–3.7

 

–3.0

Amortization

 

–37.4

 

–35.9

 

–1.1

 

–0.7

 

–38.5

 

–36.6

Impairments on tangible and intangible assets 3)

 

–4.5

 

–0.2

 

 

 

–4.5

 

–0.2

Non-operational items (unaudited) 4)

 

–2.3

 

3.3

 

–4.7

 

0.5

 

–7.0

 

3.8

EBIT

 

394.2

 

338.6

 

–11.7

 

–9.0

 

382.5

 

329.7

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

510.9

 

443.6

 

–8.1

 

–5.7

 

502.7

 

437.9

EBITDA as % of sales

 

14.5%

 

13.5%

 

n/a

 

n/a

 

14.2%

 

13.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

–74.7

 

–68.9

 

–2.4

 

–2.6

 

–77.1

 

–71.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets as of December 31

 

3’207.1

 

2’905.3

 

1’507.2

 

1’464.2

 

4’714.3

 

4’369.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities as of December 31

 

1’712.7

 

1’538.9

 

1’766.4

 

1’731.9

 

3’479.1

 

3’270.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure (incl. lease assets)

 

–129.1

 

–98.9

 

–1.8

 

–4.1

 

–130.9

 

–103.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (number of full-time equivalents) as of December 31

 

13’257

 

12’944

 

198

 

186

 

13’455

 

13’130

1) Order intake from external customers.

2) Sales from external customers.

3) An impairment of tangible assets is reported in the consolidated income statement in the line cost of goods sold.

4) The amounts reported in 2023 mainly consist of a gain on deconsolidation related to the Russian business of CHF 8.0 million, including the reclassification of the accumulated currency translation adjustments being allocated to the divisions.

5) The most significant activities under “Others” relate to Corporate Center.

For the definition of operational profit, operational profitability, EBITDA, reference is made to the section “Supplementary information” and for the reconciliation statements to the section “Financial review”.

Information about reportable segments

Operating segments are determined based on the reports reviewed by the Chief Executive Officer that are used to measure performance, make strategic decisions and allocate resources to the segments. The business is managed on a divisional basis and the reported segments have been identified as follows:

Flow 

The Flow division (renamed in 2024 from Flow Equipment) specializes in pumping solutions specifically engineered for the processes of its customers. The division provides pumps, agitators, compressors, grinders, screens and filters developed through intensive research and development in fluid dynamics and advanced materials. The focus is on pumping solutions for water, oil and gas, power, chemicals and most industrial segments.

Services

The Services division provides cutting-edge parts as well as maintenance and repair solutions for pumps, turbines, compressors, motors and generators through a network of over 100 service sites around the world. The division services Sulzer original equipment, but also all associated third-party rotating equipment run by customers, maximizing its sustainability and life cycle cost-effectiveness. The division’s technology-based solutions, fast execution and expertise in complex maintenance projects are available at its customers’ doorsteps.

Chemtech

The Chemtech division focuses on innovative mass transfer, static mixing and polymer solutions for chemicals, petrochemicals, refining and LNG. Chemtech also provides ecological solutions such as bio-based chemicals, polymers and fuels, recycling technologies for plastic as well as carbon capture and utilization / storage, contributing to a circular and sustainable economy. The division’s product offering ranges from process components to complete process plants and technology licensing.

Others

Certain expenses related to the Corporate Center are not attributable to a particular segment and are assessed as a whole across the group. Also included are the eliminations for total assets and liabilities.

The Chief Executive Officer primarily uses operational profit to assess the performance of the operating segments. However, the Chief Executive Officer also receives information about the segments’ order intake, sales, capital expenditures, EBIT and EBITDA on a monthly basis.

Sales from external customers reported to the Chief Executive Officer are measured in a manner consistent with the measurement in the income statement. There are no significant sales between the segments. No individual customer represents a significant portion of the group’s sales.

Segment information by region

The allocation of assets is based on their geographical location. Non-current assets exclude deferred income tax assets, non-current receivables, defined benefit assets and other non-current financial assets. The allocation of sales from external customers is based on the location of the customer.

Non-current assets by region

millions of CHF

 

2024

 

2023

Europe, the Middle East and Africa

 

842.9

 

831.5

– thereof Switzerland

 

222.2

 

227.0

– thereof United Kingdom

 

181.9

 

175.5

– thereof Finland

 

128.2

 

111.3

– thereof Sweden

 

100.2

 

112.4

– thereof the Netherlands

 

76.0

 

79.7

 

 

 

 

 

Americas

 

409.3

 

375.8

– thereof USA

 

367.3

 

335.5

 

 

 

 

 

Asia-Pacific

 

133.7

 

123.6

– thereof China

 

46.1

 

47.1

 

 

 

 

 

Total

 

1’385.8

 

1’330.9

Sales by region

 

 

2024

millions of CHF

 

Flow

 

Services

 

Chemtech

 

Total Sulzer

Europe, the Middle East and Africa

 

624.6

 

460.3

 

188.2

 

1’273.1

– thereof United Kingdom

 

30.3

 

110.7

 

20.4

 

161.4

– thereof Saudi Arabia

 

83.4

 

31.6

 

27.8

 

142.9

– thereof Germany

 

63.9

 

48.0

 

29.7

 

141.5

– thereof France

 

35.6

 

30.5

 

5.0

 

71.0

– thereof United Arab Emirates

 

21.8

 

25.0

 

13.2

 

60.1

– thereof Switzerland

 

5.8

 

1.7

 

3.1

 

10.6

 

 

 

 

 

 

 

 

 

Americas

 

500.4

 

619.5

 

213.6

 

1’333.5

– thereof USA

 

314.8

 

483.7

 

157.4

 

955.9

 

 

 

 

 

 

 

 

 

Asia-Pacific

 

319.3

 

169.3

 

435.3

 

924.0

– thereof China

 

196.9

 

34.0

 

271.9

 

502.7

 

 

 

 

 

 

 

 

 

Total

 

1’444.3

 

1’249.1

 

837.1

 

3’530.6

 

 

2023

millions of CHF

 

Flow

 

Services

 

Chemtech

 

Total Sulzer

Europe, the Middle East and Africa

 

607.7

 

446.5

 

191.8

 

1’246.0

– thereof United Kingdom

 

36.7

 

123.0

 

15.7

 

175.5

– thereof Saudi Arabia

 

91.1

 

32.4

 

30.7

 

154.2

– thereof Germany

 

60.6

 

46.1

 

39.3

 

145.9

– thereof France

 

34.7

 

36.4

 

8.2

 

79.3

– thereof Spain

 

43.1

 

5.9

 

5.4

 

54.5

– thereof Switzerland

 

1.4

 

2.0

 

2.7

 

6.0

 

 

 

 

 

 

 

 

 

Americas

 

452.8

 

561.2

 

185.8

 

1’199.8

– thereof USA

 

261.7

 

435.3

 

130.7

 

827.7

 

 

 

 

 

 

 

 

 

Asia-Pacific

 

293.9

 

147.2

 

394.9

 

836.0

– thereof China

 

177.7

 

24.7

 

266.7

 

469.1

 

 

 

 

 

 

 

 

 

Total

 

1’354.4

 

1’154.8

 

772.5

 

3’281.7

Segment information by market segment

The following table shows the allocation of sales from external customers by market segment. 

Sales by market segment – Flow

millions of CHF

 

2024

 

2023 1)

Water & Industrial

 

873.6

 

867.4

Energy & Infrastructure

 

570.7

 

486.9

Total Flow

 

1’444.3

 

1’354.4

1) The comparative amounts for 2023 were restated and aligned with the market segment definition in 2024. The former market segments “Water” and “Industry” were combined to “Water & Industrial”, with Desalination now included in “Energy & Infrastructure”.

Sales by market segment – Services

millions of CHF

 

2024

 

2023 1)

Pumps Services

 

670.9

 

629.3

Turbo Services

 

366.7

 

324.2

Electromechanical Services

 

211.5

 

201.3

Total Services

 

1’249.1

 

1’154.8

1) The comparative amounts for 2023 were restated and aligned with the market segment definition in 2024 with the split of former market segment “Other Equipment” into two separate market segments named “Turbo Services” and “Electro-Mechanical Services”.

Sales by market segment – Chemtech

millions of CHF

 

2024

 

2023 1)

Mass Transfer Components & Services

 

558.5

 

552.0

System Solutions

 

278.6

 

220.6

Total Chemtech

 

837.1

 

772.5

1) The comparative figures for 2023 have been restated and aligned with the updated market segment definitions for 2024. Previous market segments “Water”, “Chemicals”, “Gas and Refining”, and “Renewables” were consolidated into two broader categories: “Mass Transfer Components & Services” (MTCS) and “System Solutions,” based on a defined allocation method. Additionally, the previous “Services” segment was exclusively allocated to MTCS.