Balance sheet of Sulzer Ltd
December 31
| 
       millions of CHF  | 
    
       
  | 
    
       
  | 
    
       2024  | 
    
       
  | 
    
       2023  | 
  |
| 
       Current assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Cash and cash equivalents  | 
    
       
  | 
    
       
  | 
    
       259.1  | 
    
       
  | 
    
       275.7  | 
  |
| 
       Accounts receivable from subsidiaries  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       364.6  | 
    
       
  | 
    
       207.3  | 
  
| 
       Other current accounts receivable  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       2.8  | 
    
       
  | 
    
       1.0  | 
  
| 
       Prepaid expenses and accrued income  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       1.7  | 
    
       
  | 
    
       5.3  | 
  
| 
       Total current assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       628.2  | 
    
       
  | 
    
       489.3  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Non-current assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Loans to subsidiaries  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       541.8  | 
    
       
  | 
    
       621.2  | 
  
| 
       Financial assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       22.4  | 
    
       
  | 
    
       23.7  | 
  
| 
       Investments in subsidiaries  | 
    
       
  | 
    
       
  | 
    
       1’546.2  | 
    
       
  | 
    
       1’545.2  | 
  |
| 
       Investments in associates  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       19.6  | 
    
       
  | 
    
       22.0  | 
  
| 
       Total non-current assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       2’130.0  | 
    
       
  | 
    
       2’212.1  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Total assets  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       2’758.2  | 
    
       
  | 
    
       2’701.4  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Current interest-bearing liabilities  | 
    
       
  | 
    
       
  | 
    
       299.9  | 
    
       
  | 
    
       250.0  | 
  |
| 
       Current liabilities with subsidiaries  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       5.7  | 
    
       
  | 
    
       6.5  | 
  
| 
       Current liabilities with shareholders  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       408.7  | 
    
       
  | 
    
       365.7  | 
  
| 
       Other current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       0.1  | 
    
       
  | 
    
       0.5  | 
  
| 
       Accrued expenses and deferred income  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       7.8  | 
    
       
  | 
    
       7.9  | 
  
| 
       Current provisions  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       3.6  | 
    
       
  | 
    
       4.7  | 
  
| 
       Total current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       725.8  | 
    
       
  | 
    
       635.3  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Non-current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Non-current interest-bearing liabilities  | 
    
       
  | 
    
       
  | 
    
       744.0  | 
    
       
  | 
    
       794.3  | 
  |
| 
       Other non-current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       5.2  | 
    
       
  | 
    
       –  | 
  
| 
       Non-current provisions  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       33.2  | 
    
       
  | 
    
       33.1  | 
  
| 
       Total non-current liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       782.4  | 
    
       
  | 
    
       827.4  | 
  
| 
       Total liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       1’508.2  | 
    
       
  | 
    
       1’462.7  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Equity  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Registered share capital  | 
    
       
  | 
    
       
  | 
    
       0.3  | 
    
       
  | 
    
       0.3  | 
  |
| 
       Legal capital reserves  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       – Reserves from capital contribution  | 
    
       
  | 
    
       
  | 
    
       200.7  | 
    
       
  | 
    
       200.7  | 
  |
| 
       – Other legal capital reserve  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       155.5  | 
    
       
  | 
    
       155.5  | 
  
| 
       Voluntary retained earnings  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       – Free reserve  | 
    
       
  | 
    
       
  | 
    
       791.5  | 
    
       
  | 
    
       791.5  | 
  |
| 
       Treasury shares  | 
    
       
  | 
    
       
  | 
    
       –51.6  | 
    
       
  | 
    
       –36.7  | 
  |
| 
       Available earnings  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       – Profit brought forward  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       0.1  | 
    
       
  | 
    
       31.7  | 
  
| 
       – Net income for the year  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       153.5  | 
    
       
  | 
    
       95.7  | 
  
| 
       Total equity  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       1’250.0  | 
    
       
  | 
    
       1’238.7  | 
  
| 
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       
  | 
  
| 
       Total equity and liabilities  | 
    
       
  | 
    
       
  | 
    
       
  | 
    
       2’758.2  | 
    
       
  | 
    
       2’701.4  |