Consolidated statement of cash flows
January 1 – June 30
millions of CHF |
|
Notes |
|
2020 |
|
2019 |
Cash and cash equivalents as of January 1 |
|
|
|
1’035.5 |
|
1’095.2 |
|
|
|
|
|
|
|
Net income |
|
|
|
16.8 |
|
66.5 |
Interest and securities income |
|
7 |
|
–2.5 |
|
–2.9 |
Interest expenses |
|
7 |
|
11.7 |
|
12.4 |
Income tax expenses |
|
8 |
|
6.7 |
|
19.6 |
Depreciation, amortization and impairments |
|
|
|
87.3 |
|
82.4 |
Income from disposals of property, plant and equipment |
|
6 |
|
–0.3 |
|
–0.1 |
Changes in inventories |
|
|
|
0.4 |
|
–30.8 |
Changes in advance payments to suppliers |
|
|
|
8.3 |
|
–7.5 |
Changes in contract assets |
|
|
|
–11.6 |
|
–122.1 |
Changes in trade accounts receivable |
|
|
|
53.6 |
|
16.3 |
Changes in contract liabilities |
|
|
|
–20.8 |
|
107.7 |
Changes in trade accounts payable |
|
|
|
–77.0 |
|
–58.6 |
Change in provision for employee benefit plans |
|
|
|
–28.8 |
|
9.4 |
Changes in provisions |
|
|
|
35.9 |
|
–0.1 |
Changes in other net current assets |
|
|
|
13.8 |
|
–24.3 |
Other non-cash items |
|
|
|
26.6 |
|
7.8 |
Interest received |
|
|
|
2.5 |
|
2.9 |
Interest paid |
|
|
|
–4.5 |
|
–4.6 |
Income tax paid |
|
|
|
–26.2 |
|
–31.0 |
Total cash flow from operating activities |
|
|
|
91.8 |
|
43.1 |
|
|
|
|
|
|
|
Purchase of intangible assets |
|
|
|
–5.4 |
|
–2.1 |
Sale of intangible assets |
|
|
|
0.0 |
|
0.3 |
Purchase of property, plant and equipment |
|
|
|
–54.3 |
|
–51.7 |
Sale of property, plant and equipment |
|
|
|
4.7 |
|
2.5 |
Acquisitions of subsidiaries, net of cash acquired |
|
4 |
|
–6.8 |
|
–33.7 |
Divestitures of subsidiaries |
|
|
|
– |
|
0.0 |
Acquisitions of associates |
|
|
|
–5.2 |
|
0.0 |
Dividends from associates |
|
|
|
– |
|
0.1 |
Purchase of other non-current financial assets |
|
|
|
–2.3 |
|
–0.5 |
Sale of other non-current financial assets |
|
|
|
0.3 |
|
0.0 |
Purchase of current financial assets |
|
|
|
–5.2 |
|
– |
Sale of current financial assets |
|
|
|
56.9 |
|
– |
Total cash flow from investing activities |
|
|
|
–17.3 |
|
–85.0 |
|
|
|
|
|
|
|
Dividend |
|
9 |
|
–92.6 |
|
–77.5 |
Dividend paid to non-controlling interests |
|
|
|
–2.4 |
|
–1.0 |
Purchase of treasury shares |
|
|
|
–10.3 |
|
–6.9 |
Payments for leases |
|
|
|
–19.5 |
|
–16.3 |
Additions in non-current borrowings |
|
10 |
|
0.1 |
|
0.2 |
Repayment of non-current borrowings |
|
10 |
|
–0.0 |
|
–0.0 |
Additions in current borrowings |
|
10 |
|
43.2 |
|
59.6 |
Repayment of current borrowings |
|
10 |
|
–39.0 |
|
–68.9 |
Total cash flow from financing activities |
|
|
|
–120.6 |
|
–110.8 |
|
|
|
|
|
|
|
Exchange losses on cash and cash equivalents |
|
|
|
–32.1 |
|
–3.9 |
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
|
–78.2 |
|
–156.6 |
|
|
|
|
|
|
|
Cash and cash equivalents as of June 30/ December 31 |
|
|
|
957.3 |
|
938.6 |