Dieser Abschnitt ist nur in englischer Sprache verfügbar.

2Segment information

Segment information by division

 

 

Flow

 

Services

 

Chemtech

millions of CHF

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

Order intake (unaudited) 1)

 

1’576.3

 

1’603.3

 

1’449.8

 

1’378.3

 

724.9

 

866.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales 2)

 

1’551.2

 

1’444.3

 

1’312.8

 

1’249.1

 

691.3

 

837.1

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

206.6

 

169.6

 

240.0

 

209.6

 

94.4

 

131.6

EBITDA margin

 

13.3%

 

11.7%

 

18.3%

 

16.8%

 

13.7%

 

15.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

–25.8

 

–25.8

 

–4.9

 

–4.6

 

–7.2

 

–6.9

Impairments on tangible and intangible assets 3)

 

–0.0

 

 

–4.5

 

–4.5

 

 

Depreciation

 

–31.1

 

–31.9

 

–29.4

 

–29.0

 

–14.9

 

–13.8

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT

 

149.7

 

111.8

 

201.3

 

171.5

 

72.3

 

110.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

–3.4

 

–1.2

 

–0.9

 

–2.3

 

–0.1

 

–0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets as of December 31

 

1’514.8

 

1’495.9

 

1’056.8

 

1’078.1

 

595.0

 

633.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities as of December 31

 

795.9

 

750.3

 

461.0

 

488.8

 

374.5

 

473.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure (incl. lease assets)

 

–42.8

 

–44.5

 

–51.8

 

–46.0

 

–28.1

 

–38.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (number of full-time equivalents) as of December 31

 

5’559

 

5’492

 

4’855

 

4’832

 

2’781

 

2’934

1) Order intake from external customers.

2) Sales from external customers.

3) The amounts reported in 2025 mainly consist of an intangible asset impairment and was disclosed in the consolidated income statement in the line research and development expenses. In 2024, an impairment of tangible assets was reported in the consolidated income statement in the line cost of goods sold.

Segment information by division

 

 

Total divisions

 

Others 4)

 

Total Sulzer

millions of CHF

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

Order intake (unaudited) 1)

 

3’751.0

 

3’848.6

 

 

-

 

3’751.0

 

3’848.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales 2)

 

3’555.4

 

3’530.6

 

 

-

 

3’555.4

 

3’530.6

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

541.0

 

510.9

 

15.2

 

–8.1

 

556.2

 

502.7

EBITDA margin

 

15.2%

 

14.5%

 

n/a

 

n/a

 

15.6%

 

14.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

–37.9

 

–37.4

 

–2.3

 

–1.1

 

–40.2

 

–38.5

Impairments on tangible and intangible assets 3)

 

–4.5

 

–4.5

 

 

-

 

–4.5

 

–4.5

Depreciation

 

–75.4

 

–74.7

 

–3.1

 

–2.4

 

–78.5

 

–77.1

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT

 

423.3

 

394.2

 

9.8

 

–11.7

 

433.1

 

382.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

–4.3

 

–3.7

 

 

-

 

–4.3

 

–3.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets as of December 31

 

3’166.6

 

3’207.1

 

1’396.3

 

1’507.2

 

4’562.9

 

4’714.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities as of December 31

 

1’631.2

 

1’712.7

 

1’626.2

 

1’766.4

 

3’257.5

 

3’479.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure (incl. lease assets)

 

–122.8

 

–129.1

 

–10.0

 

–1.8

 

–132.8

 

–130.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (number of full-time equivalents) as of December 31

 

13’195

 

13’257

 

330

 

198

 

13’526

 

13’455

1) Order intake from external customers.

2) Sales from external customers.

3) The amounts reported in 2025 mainly consist of an intangible asset impairment and was disclosed in the consolidated income statement in the line research and development expenses. In 2024, an impairment of tangible assets was reported in the consolidated income statement in the line cost of goods sold.

4) The most significant activities under “Others” relate to Corporate Center.

The Group has updated the information disclosed in the “Segment information” to align with current reporting reviewed by the Chief Executive Officer. The modification involves using a different profit measure, EBITDA.

The definitions of the Alternative Performance Measures (APM) remain unchanged (see “Supplementary information” and comparative information has not been changed. For the new APM EBITDA margin, added reference is made to the section “Supplementary information” of this report.

For the reconciliation statements to the section “Financial review”.

Information about reportable segments

Operating segments are determined based on the reports reviewed by the Chief Executive Officer that are used to measure performance, make strategic decisions and allocate resources to the segments. The business is managed on a divisional basis and the reported segments have been identified as follows:

Flow 

The Flow division specializes in pumping solutions specifically engineered for the processes of its customers. The division provides pumps, agitators, compressors, grinders, screens and filters developed through intensive research and development in fluid dynamics and advanced materials. The focus is on pumping solutions for water, oil and gas, power, chemicals and most industrial segments.

Services

The Services division provides cutting-edge parts as well as maintenance and repair solutions for pumps, turbines, compressors, motors and generators through a network of over 100 service sites around the world. The division services Sulzer original equipment, but also all associated third-party rotating equipment run by customers, maximizing its sustainability and life cycle cost-effectiveness. The division’s technology-based solutions, fast execution and expertise in complex maintenance projects are available at its customers’ doorsteps.

Chemtech

The Chemtech division focuses on innovative mass transfer, static mixing and polymer solutions for chemicals, petrochemicals, refining and LNG. Chemtech also provides ecological solutions such as bio-based chemicals, polymers and fuels, recycling technologies for plastic as well as carbon capture and utilization / storage, contributing to a circular and sustainable economy. The division’s product offering ranges from process components to complete process plants and technology licensing.

Others

Certain expenses related to the Corporate Center are not attributable to a particular segment and are assessed as a whole across the group. Also included are the eliminations for total assets and liabilities.

The Chief Executive Officer primarily uses EBITDA to assess the performance of the operating segments. However, the Chief Executive Officer also receives information about the segments’ order intake, sales, capital expenditures and EBIT on a monthly basis.

Sales from external customers reported to the Chief Executive Officer are measured in a manner consistent with the measurement in the income statement. There are no significant sales between the segments. No individual customer represents a significant portion of the group’s sales.

Segment information by region

The allocation of assets is based on their geographical location. Non-current assets exclude deferred income tax assets, non-current receivables, defined benefit assets and other non-current financial assets. The allocation of sales from external customers is based on the location of the customer.

Non-current assets by region

millions of CHF

 

2025

 

2024

Europe, the Middle East and Africa

 

828.8

 

842.9

– thereof Switzerland

 

206.4

 

222.2

– thereof United Kingdom

 

168.9

 

181.9

– thereof Finland

 

124.4

 

128.2

– thereof Sweden

 

102.7

 

100.2

– thereof the Netherlands

 

74.2

 

76.0

 

 

 

 

 

Americas

 

373.7

 

409.3

– thereof USA

 

327.1

 

367.3

 

 

 

 

 

Asia-Pacific

 

130.6

 

133.7

– thereof China

 

43.3

 

46.1

 

 

 

 

 

Total

 

1’333.1

 

1’385.8

Sales by region

 

 

2025

millions of CHF

 

Flow

 

Services

 

Chemtech

 

Total Sulzer

Europe, the Middle East and Africa

 

732.0

 

489.8

 

208.2

 

1’430.1

– thereof Saudi Arabia

 

128.5

 

40.3

 

33.9

 

202.7

– thereof United Arab Emirates

 

94.8

 

29.3

 

38.7

 

162.8

– thereof United Kingdom

 

31.1

 

111.6

 

9.9

 

152.6

– thereof Germany

 

60.7

 

43.9

 

13.5

 

118.2

– thereof France

 

35.8

 

31.9

 

16.3

 

83.9

– thereof Switzerland

 

4.2

 

2.1

 

3.3

 

9.6

 

 

 

 

 

 

 

 

 

Americas

 

514.0

 

652.6

 

184.9

 

1’351.5

– thereof USA

 

277.1

 

501.5

 

132.5

 

911.1

 

 

 

 

 

 

 

 

 

Asia-Pacific

 

305.2

 

170.4

 

298.1

 

773.8

– thereof China

 

189.9

 

31.6

 

158.4

 

380.0

 

 

 

 

 

 

 

 

 

Total

 

1’551.2

 

1’312.8

 

691.3

 

3’555.4

 

 

2024

millions of CHF

 

Flow

 

Services

 

Chemtech

 

Total Sulzer

Europe, the Middle East and Africa

 

624.6

 

460.3

 

188.2

 

1’273.1

– thereof United Kingdom

 

30.3

 

110.7

 

20.4

 

161.4

– thereof Saudi Arabia

 

83.4

 

31.6

 

27.8

 

142.9

– thereof Germany

 

63.9

 

48.0

 

29.7

 

141.5

– thereof France

 

35.6

 

30.5

 

5.0

 

71.0

– thereof United Arab Emirates

 

21.8

 

25.0

 

13.2

 

60.1

– thereof Switzerland

 

5.8

 

1.7

 

3.1

 

10.6

 

 

 

 

 

 

 

 

 

Americas

 

500.4

 

619.5

 

213.6

 

1’333.5

– thereof USA

 

314.8

 

483.7

 

157.4

 

955.9

 

 

 

 

 

 

 

 

 

Asia-Pacific

 

319.3

 

169.3

 

435.3

 

924.0

– thereof China

 

196.9

 

34.0

 

271.9

 

502.7

 

 

 

 

 

 

 

 

 

Total

 

1’444.3

 

1’249.1

 

837.1

 

3’530.6

Segment information by market segment

The following table shows the allocation of sales from external customers by market segment. 

Sales by market segment – Flow

millions of CHF

 

2025

 

2024

Water & Industrial

 

899.7

 

873.6

Energy & Infrastructure

 

651.5

 

570.7

Total Flow

 

1’551.2

 

1’444.3

Sales by market segment – Services

millions of CHF

 

2025

 

2024

Pumps Services

 

725.8

 

670.9

Turbo Services

 

387.1

 

366.7

Electro-Mechanical Services

 

200.0

 

211.5

Total Services

 

1’312.8

 

1’249.1

Sales by market segment – Chemtech

millions of CHF

 

2025

 

2024

Mass Transfer Components & Services

 

440.3

 

558.5

System Solutions

 

251.0

 

278.6

Total Chemtech

 

691.3

 

837.1