Dieser Abschnitt ist nur in englischer Sprache verfügbar.

29Share participation plans

Share-based payments charged to personnel expenses

millions of CHF

 

2025

 

2024

Restricted share unit plan

 

0.6

 

0.7

Blocked shares

 

0.7

 

0.0

Performance share plan

 

17.1

 

12.7

Total charged to personnel expenses

 

18.4

 

13.4

The compensation charged to personnel expenses for the services received during the period amounts to CHF 18.4 million including CHF 17.3 million (2024: CHF 12.7 million) relating to equity-settled plans credited in the retained earnings. The remaining CHF 1.1 million (2024: CHF 0.7 million) corresponds to cash-settled plans.

Restricted share unit plan settled in Sulzer shares

This long-term incentive plan covers the Board of Directors. Restricted share units (RSU) are granted annually. Awards to members of the Board of Directors automatically vest with the departure from the Board members. The plan features graded vesting over a three-year period. One RSU award is settled with one Sulzer share at the end of the vesting period. The fair value of the RSU granted is measured at the grant date closing share price of Sulzer Ltd, and discounted over the vesting period using a discount rate that is based on the yield of Swiss government bonds for the duration of the vesting period. Participants are not entitled to dividends declared during the vesting period. Consequently, the grant date fair value of the RSU is reduced by the present value of the dividends expected to be paid during the vesting period.

Restricted share units

Grant year

 

2024

 

2023

 

2022

 

2021

 

Total

Outstanding as of January 1, 2024

 

 

10’128

 

5’358

 

1’944

 

17’430

Granted

 

6’942

 

 

 

 

6’942

Exercised

 

 

–3’376

 

–2’679

 

–1’944

 

–7’999

Outstanding as of December 31, 2024

 

6’942

 

6’752

 

2’679

 

 

16’373

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of January 1, 2025

 

6’942

 

6’752

 

2’679

 

 

16’373

Exercised

 

–2’314

 

–3’376

 

–2’679

 

 

–8’369

Outstanding as of December 31, 2025

 

4’628

 

3’376

 

 

 

8’004

 

 

 

 

 

 

 

 

 

 

 

Average fair value at grant date in CHF

 

112.58

 

77.05

 

77.82

 

106.32

 

 

Blocked shares

In 2025, the Group introduced a new long‑term incentive plan, Blocked Shares, which replaces the former Restricted Share Unit Plan (RSU) for the Board of Directors. As of the 2025 AGM, the Board members receive a blocked share grant. The shares are blocked for three years from the allocation date on March 1st of the following year. The fair value of the granted shares is measured at Sulzer’s closing share price on the grant date. The number of shares allocated is calculated by dividing the individual grant value by the three‑month volume‑weighted average share price (VWAP) preceding the relevant allocation date. Participants are entitled to receive dividends declared during the blocking period.

Performance share plan settled in Sulzer shares

This long-term incentive plan covers the members of the Executive Committee and the members of the Sulzer Management Group. Performance share units (PSU) are granted annually, depending on the organizational position of the employee.

Vesting of the PSUs is generally subject to continuous employment and to the achievement of performance conditions over the performance period. Participants are not entitled to dividends declared during the vesting period. Vesting of the performance share plans (PSP) is based on three performance conditions: operational income before restructuring, amortization, impairments and non-operational items (operational profit) in the last year of the performance period (weighted 25%), average operational return on capital employed (operational ROCEA) (weighted 25%), and Sulzer’s total return to shareholders (TSR), compared to a selected group of peer companies (weighted 50%).

TSR is measured with a starting value of the volume-weighted average share price (VWAP) over the last three months prior to the first year, and an ending value of the VWAP over the last three months of the vesting period. The rank of Sulzer’s TSR at the end of the performance period determines the effective number of total shares.

For PSU granted in 2025, the Group redefined its profit measures. Newly granted plans are still subject to the achievement of performance conditions over the performance period. However , vesting of the performance share plans of (PSP) is now based on three performance conditions: earnings before interests ,taxes, depreciation and amortization (EBITDA) in the last year of the performance period (weighted 25%), return on capital employed in the last (ROCE) in the last year of the performance period (weighted 25%), and Sulzer’s total return to shareholders (TSR), compared to a selected group of peer companies (weighted 50%). Definition of newly introduced performance conditions can be found in the Compensation Report.

The group neutralized the consequences of the spin-off of the Applicator Systems division in 2021. The number of originally granted PSUs was recalculated to neutralize the effect of the spin-off on share price, resulting in the same fair value before and after the spin-off.

The following inputs were used to determine the fair value of the PSUs at grant date using a Monte Carlo simulation:

Grant year

 

2025

 

2024

 

2023

 

2022

 

2021

Fair value at grant date

 

175.14

 

125.65

 

88.38

 

84.69

 

124.95

Share price at grant date

 

156.00

 

109.70

 

77.45

 

76.35

 

101.12

Expected volatility

 

25.98%

 

27.50%

 

28.76%

 

35.59%

 

34.68%

Risk-free interest rate

 

0.18%

 

1.03%

 

1.96%

 

0.39%

 

–0.58%

The expected volatility of the Sulzer share and the peer group companies is determined by the historical volatility. The zero-yield curves of those countries in which the companies and indices are listed were used as the relevant risk-free rates. Historical data was used to arrive at an estimate for the correlation between Sulzer and the peer companies. For the TSR calculation, all dividends paid during the vesting period are added to the closing share price.

Performance share units – terms of awards

Grant year

 

2025

 

2024

 

2023

 

2022

 

2021

Number of awards granted

 

58’600

 

77’697

 

99’244

 

97’930

 

90’527

Grant date

 

March 1, 2025

 

April 1, 2024

 

April 1, 2023

 

April 1, 2022

 

April 1, 2021

Performance period for cumulative operational profit

 

01/25–12/27

 

01/24–12/26

 

01/23–12/25

 

01/22–12/24

 

01/21–12/23

Performance period for TSR

 

01/25–12/27

 

01/24–12/26

 

01/23–12/25

 

01/22–12/24

 

01/21–12/23

Fair value at grant date in CHF

 

175.14

 

125.65

 

88.38

 

84.69

 

124.95

Performance share units

Grant year

 

2025

 

2024

 

2023

 

2022

 

2021

 

Total

Initially granted

 

58’600

 

77’697

 

99’244

 

97’930

 

90’527

 

423’998

APS division spin-off restatement

 

 

 

 

 

44’801

 

44’801

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of January 1, 2024

 

 

77’697

 

94’282

 

76’933

 

108’732

 

357’644

Granted

 

 

 

 

 

 

 

Exercised

 

 

–27

 

–3’778

 

–5’526

 

–108’732

 

–118’063

Forfeited

 

 

–131

 

–4’664

 

–1’900

 

 

 

–6’695

Outstanding as of December 31, 2024

 

 

77’539

 

85’840

 

69’507

 

 

232’886

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of January 1, 2025

 

 

77’539

 

85’840

 

69’507

 

 

232’886

Granted

 

58’600

 

 

 

 

 

58’600

Exercised

 

–345

 

–2’835

 

–4’066

 

–69’507

 

 

–76’753

Forfeited

 

–998

 

–2’846

 

–3’219

 

 

 

–7’063

Outstanding as of December 31, 2025

 

57’257

 

71’858

 

78’555

 

 

 

207’670